antenna loader Created with Sketch.

Consenso

Consenso al 13/02/2020

 202020212023
Revenue Reported             663              791             934
EBITDA Reported             604             723             857
EBITDAAL             416             518             660
Recurring FCF              271             356             549
    
WACC and G   
WACC5,10%  
G1,58%  

Note: Data reported (Vodafone Towers inclusa dal 31 marzo 2020)

Sample includes 19 Broker estimates

The financial information of INWIT has been prepared in accordance with the International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the European Union (designated as “IFRS”). INWIT was incorporated on January 14, 2015 and the Tower Business was contributed to it from the Telecom Italia Group effective as of April 1, 2015. The Consensus table shows the consensus data calculated as the arithmetic average of the most recent estimates of Inwit’s key financial data made by more than twenty independent analysts. Please note that 14 analysts have updated and agreed to present their estimates following the last results presentation. The consensus data contained in the table have information purposes and do not represent a recommendation or solicitation or invitation to buy, sell or keep Inwit’s financial instruments. These data represent forecasts made by these independent analysts and do not represent Inwit’s management opinions, estimates or forecasts. Inwit is not liable for the completeness and reliability of the consensus data shown in the table
.